|
PAKET 2 + 1
|
|
|
|
Setiap pembelian 2 paket produk, Anda dapat membeli 1 paket tambahan** ( paket ke-3 ) hanya seharga Rp 190.000,-
|
|
Modal :
|
|
- pantiliner
|
=
|
2
|
x
|
Rp 480.000,-
|
=
|
Rp 960.000,-
|
|
- day use
|
=
|
1
|
x
|
Rp 190.000,-
|
=
|
Rp 190.000,- +
|
|
|
|
|
|
Total
|
=
|
Rp 1.150.000,-
|
|
Penjualan :
|
|
- pantiliner
|
=
|
(2×20)
|
x
|
Rp 28.000,-
|
=
|
Rp 1.120.000,-
|
|
- day use
|
=
|
(1×20)
|
x
|
Rp 32.000,-
|
=
|
Rp 640.000,- +
|
|
|
|
|
|
Total
|
=
|
Rp 1.760.000,-
|
|
Keuntungan langsung
|
=
|
Rp 610.000,-
|
|
Keuntungan Pencapaian 5%
|
=
|
Rp 28.350,- +
|
|
210 BV x 5% x RM 10.5
|
|
|
|
Total Keuntungan
|
=
|
Rp 638.350,-
|
|
|
|
|
PAKET VIP ( 2 + 1 ) x 5
|
|
|
|
Setiap pembelian paket VIP ( 2 + 1 ) x 5, maka dapat membeli 1 paket tambahan** hanya seharga Rp 50.000,-
|
|
Modal :
|
|
- pantiliner
|
=
|
10
|
x
|
Rp 480.000,-
|
=
|
R 4.800.000,- (P40-1)
|
|
- day use
|
=
|
5
|
x
|
Rp 190.000,-
|
=
|
Rp 950.000,- (D20-1)
|
|
- night
|
=
|
1
|
|
Rp 50.000,-
|
=
|
Rp 50.000,- (N20-1)
|
|
|
|
|
|
Total
|
=
|
Rp 5.800.000,-
|
|
Penjualan :
|
|
- pantiliner
|
=
|
(10×20)
|
x
|
Rp 28.000,-
|
=
|
Rp 5.600.000,-
|
|
- day use
|
=
|
(5×20)
|
x
|
Rp 32.000,-
|
=
|
Rp 640.000,-
|
|
- night
|
=
|
(1×16)
|
x
|
Rp 35.000,-
|
=
|
Rp 560.000,- +
|
|
|
|
|
|
Total
|
=
|
Rp 9.360.000,-
|
|
Keuntungan langsung
|
=
|
Rp 3.560.000,-
|
|
Keuntungan Pencapaian 10%
|
=
|
Rp 283.500,- +
|
|
(10×105 BV) x 10% x RM 10.5
|
|
|
|
Total Keuntungan
|
=
|
Rp 3.834.500,-
|
|
Add a comment April 10, 2009
